| Total Revenue | | 416 | 409 | 376 | |
| Cost of Goods Sold Incl. D&A | | 133 | 136 | 138 |
| Gross Profit | | 283 | 273 | 238 |
| Selling, General and Administrative Excl. Other | | 106 | 104 | 85 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 43 | 42 | 46 |
| Operating Income | | 133 | 127 | 107 |
| Interest Expense | | 125 | 127 | 127 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 133 | 127 | 107 |
| Income Taxes | | 31 | 29 | 24 |
| Consolidated Net Income | | 103 | 98 | 83 |
| Net Income From Continuing Operations | | 103 | 98 | 83 |
| Net Income | | 103 | 98 | 83 |
| EPS (Recurring) | | 5.73 | 5.44 | 4.61 |
| EPS (Basic, Before Extraordinaries) | | 5.73 | 5.44 | 4.61 |
| EPS (Diluted) | | 5.71 | 5.43 | 4.61 |
| EBITDA | | 140 | 131 | 112 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.97 | 10.41 | — |
| Price To Sales Ratio | | 2.96 | 2.49 | — |
| Gross Margin | | 68.03 | 66.75 | 63.30 |
| Operating Margin | | 31.97 | 31.05 | 28.46 |
| Net Margin | | 24.76 | 23.96 | 22.07 |
| Shares Outstanding | | 18 | 18 | 18 |
| Market Capitalization | | 1,230 | 1,017 | — |
| Operating Lease Expense | | — | — | — |
