| Total Revenue | | 363 | 362 | 340 | |
| Cost of Goods Sold Incl. D&A | | 81 | 87 | 104 |
| Gross Profit | | 282 | 276 | 236 |
| Selling, General and Administrative Excl. Other | | 105 | 103 | 98 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 73 | 72 | 70 |
| Operating Income | | 106 | 101 | 68 |
| Interest Expense | | 70 | 73 | 94 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 103 | 98 | 68 |
| Income Taxes | | 22 | 21 | 15 |
| Consolidated Net Income | | 81 | 77 | 53 |
| Net Income From Continuing Operations | | 81 | 77 | 53 |
| Net Income | | 81 | 77 | 53 |
| EPS (Recurring) | | 3.02 | 2.89 | 1.97 |
| EPS (Basic, Before Extraordinaries) | | 3.02 | 2.89 | 1.97 |
| EPS (Diluted) | | 3.00 | 2.87 | 1.97 |
| EBITDA | | 114 | 109 | 77 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.95 | 10.86 | — |
| Price To Sales Ratio | | 2.57 | 2.32 | — |
| Gross Margin | | 77.69 | 76.24 | 69.41 |
| Operating Margin | | 29.20 | 27.90 | 20.00 |
| Net Margin | | 22.31 | 21.27 | 15.59 |
| Shares Outstanding | | 26 | 27 | 27 |
| Market Capitalization | | 932 | 841 | — |
| Operating Lease Expense | | — | — | — |
