| Total Revenue | | 85 | 79 | 48 | |
| Cost of Goods Sold Incl. D&A | | 32 | 30 | 37 |
| Gross Profit | | 51 | 49 | 11 |
| Selling, General and Administrative Excl. Other | | 65 | 53 | 8 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 28 | 23 | 0 |
| Operating Income | | -40 | -27 | 3 |
| Interest Expense | | 2 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -1 | 0 |
| Net Income Before Taxes | | -39 | -26 | 2 |
| Income Taxes | | -1 | -1 | 1 |
| Consolidated Net Income | | -39 | -25 | 1 |
| Net Income From Continuing Operations | | -39 | -25 | 1 |
| Net Income | | -39 | -25 | 1 |
| EPS (Recurring) | | -0.24 | -0.78 | 0.04 |
| EPS (Basic, Before Extraordinaries) | | -0.24 | -0.78 | 0.04 |
| EPS (Diluted) | | -0.24 | -0.78 | 0.04 |
| EBITDA | | -11 | -2 | 19 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 17.21 | 6.40 | — |
| Gross Margin | | 60.00 | 62.03 | 22.92 |
| Operating Margin | | -47.06 | -34.18 | 6.25 |
| Net Margin | | -45.88 | -31.65 | 2.08 |
| Shares Outstanding | | 38 | 32 | 38 |
| Market Capitalization | | 1,463 | 506 | — |
| Operating Lease Expense | | — | — | — |
