| Total Revenue | | 3,235 | 3,197 | 3,241 | |
| Cost of Goods Sold Incl. D&A | | 1,837 | 1,777 | 1,754 |
| Gross Profit | | 1,399 | 1,420 | 1,487 |
| Selling, General and Administrative Excl. Other | | -9 | -17 | 553 |
| Research and Development | | 319 | 329 | 316 |
| Other Operating Expense | | 148 | 184 | 84 |
| Operating Income | | 941 | 924 | 534 |
| Interest Expense | | 194 | 200 | 215 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 468 | 469 | -3 |
| Net Income Before Taxes | | 276 | 254 | 321 |
| Income Taxes | | 12 | 18 | 28 |
| Consolidated Net Income | | 265 | 236 | 293 |
| Net Income From Continuing Operations | | 265 | 236 | 293 |
| Net Income | | 265 | 236 | 293 |
| EPS (Recurring) | | 1.74 | 1.55 | 1.94 |
| EPS (Basic, Before Extraordinaries) | | 1.74 | 1.55 | 1.94 |
| EPS (Diluted) | | 1.73 | 1.55 | 1.93 |
| EBITDA | | 846 | 844 | 916 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 103.34 | 54.35 | — |
| Price To Sales Ratio | | 8.40 | 4.01 | — |
| Gross Margin | | 43.25 | 44.42 | 45.88 |
| Operating Margin | | 29.09 | 28.90 | 16.48 |
| Net Margin | | 8.19 | 7.38 | 9.04 |
| Shares Outstanding | | 152 | 152 | 151 |
| Market Capitalization | | 27,173 | 12,806 | — |
| Operating Lease Expense | | — | — | — |