| Total Revenue | | 143 | 140 | 150 | |
| Cost of Goods Sold Incl. D&A | | 48 | 50 | 53 |
| Gross Profit | | 94 | 90 | 96 |
| Selling, General and Administrative Excl. Other | | 44 | 42 | 39 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 25 | 28 | 27 |
| Operating Income | | 24 | 20 | 30 |
| Interest Expense | | 43 | 46 | 54 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 24 | 20 | 30 |
| Income Taxes | | 6 | 5 | 6 |
| Consolidated Net Income | | 19 | 15 | 24 |
| Net Income From Continuing Operations | | 19 | 15 | 24 |
| Net Income | | 19 | 15 | 24 |
| EPS (Recurring) | | 3.78 | 3.13 | 4.96 |
| EPS (Basic, Before Extraordinaries) | | 3.78 | 3.13 | 4.96 |
| EPS (Diluted) | | 3.78 | 3.13 | 4.96 |
| EBITDA | | 28 | 23 | 32 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.78 | 17.83 | — |
| Price To Sales Ratio | | 2.48 | 1.99 | — |
| Gross Margin | | 65.73 | 64.29 | 64.00 |
| Operating Margin | | 16.78 | 14.29 | 20.00 |
| Net Margin | | 13.29 | 10.71 | 16.00 |
| Shares Outstanding | | 5 | 5 | 5 |
| Market Capitalization | | 355 | 279 | — |
| Operating Lease Expense | | — | — | — |
