| Total Revenue | | 3,128 | 2,902 | 3,066 | |
| Cost of Goods Sold Incl. D&A | | 1,733 | 1,614 | 1,679 |
| Gross Profit | | 1,395 | 1,288 | 1,387 |
| Selling, General and Administrative Excl. Other | | 819 | 790 | 793 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 346 | 285 | 316 |
| Operating Income | | 230 | 213 | 277 |
| Interest Expense | | 75 | 80 | 103 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 9 | 23 | 0 |
| Net Income Before Taxes | | 213 | 110 | 175 |
| Income Taxes | | 64 | -27 | -12 |
| Consolidated Net Income | | 124 | 117 | 170 |
| Net Income From Continuing Operations | | 147 | 137 | 186 |
| Net Income | | 124 | 117 | 170 |
| EPS (Recurring) | | 0.66 | 0.64 | 0.92 |
| EPS (Basic, Before Extraordinaries) | | 0.66 | 0.64 | 0.92 |
| EPS (Diluted) | | 0.66 | 0.64 | 0.92 |
| EBITDA | | 392 | 345 | 439 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.09 | 20.08 | — |
| Price To Sales Ratio | | 0.67 | 0.81 | — |
| Gross Margin | | 44.60 | 44.38 | 45.24 |
| Operating Margin | | 7.35 | 7.34 | 9.03 |
| Net Margin | | 3.96 | 4.03 | 5.54 |
| Shares Outstanding | | 185 | 185 | 185 |
| Market Capitalization | | 2,087 | 2,361 | — |
| Operating Lease Expense | | — | — | — |
