| Total Revenue | | 5,013 | 4,958 | 4,792 | |
| Cost of Goods Sold Incl. D&A | | 3,855 | 3,831 | 3,588 |
| Gross Profit | | 1,158 | 1,127 | 1,204 |
| Selling, General and Administrative Excl. Other | | 5,814 | 4,844 | 4,660 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -4,771 | -3,819 | -3,588 |
| Operating Income | | 115 | 102 | 132 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | -22 | -19 |
| Net Income Before Taxes | | 133 | 124 | 150 |
| Income Taxes | | 34 | 30 | 40 |
| Consolidated Net Income | | 101 | 94 | 110 |
| Net Income From Continuing Operations | | 101 | 94 | 110 |
| Net Income | | 101 | 94 | 110 |
| EPS (Recurring) | | 3.99 | 3.65 | 4.09 |
| EPS (Basic, Before Extraordinaries) | | 3.99 | 3.65 | 4.09 |
| EPS (Diluted) | | 3.99 | 3.65 | 4.09 |
| EBITDA | | 247 | 249 | 264 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.23 | 17.82 | — |
| Price To Sales Ratio | | 0.38 | 0.34 | — |
| Gross Margin | | 23.10 | 22.73 | 25.13 |
| Operating Margin | | 2.29 | 2.06 | 2.75 |
| Net Margin | | 2.01 | 1.90 | 2.30 |
| Shares Outstanding | | 25 | 26 | 27 |
| Market Capitalization | | 1,918 | 1,692 | — |
| Operating Lease Expense | | — | — | — |
