| Total Revenue | | 120,383 | 59,320 | 59,768 | |
| Cost of Goods Sold Incl. D&A | | 53,363 | 26,141 | 26,744 |
| Gross Profit | | 67,020 | 33,179 | 33,024 |
| Selling, General and Administrative Excl. Other | | 45,261 | 18,133 | 18,340 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -16,547 | -604 | -803 |
| Operating Income | | 38,307 | 15,650 | 15,487 |
| Interest Expense | | 10,555 | 3,864 | 4,466 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 8,042 | 458 | 735 |
| Net Income Before Taxes | | 21,439 | 11,328 | 10,568 |
| Income Taxes | | 6,075 | 2,850 | 3,152 |
| Consolidated Net Income | | 12,212 | 6,837 | 5,855 |
| Net Income From Continuing Operations | | 15,364 | 8,478 | 7,416 |
| Net Income | | 12,212 | 6,837 | 5,855 |
| EPS (Recurring) | | 6.11 | 3.46 | 2.92 |
| EPS (Basic, Before Extraordinaries) | | 6.11 | 3.46 | 2.92 |
| EPS (Diluted) | | 6.11 | 3.46 | 2.86 |
| EBITDA | | 40,661 | 20,844 | 20,296 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.21 | 18.51 | — |
| Price To Sales Ratio | | 1.33 | 2.14 | — |
| Gross Margin | | 55.67 | 55.93 | 55.25 |
| Operating Margin | | 31.82 | 26.38 | 25.91 |
| Net Margin | | 10.14 | 11.53 | 9.80 |
| Shares Outstanding | | 1,978 | 1,984 | 2,003 |
| Market Capitalization | | 159,704 | 127,055 | — |
| Operating Lease Expense | | — | — | — |
