| Total Revenue | | 11,188 | 11,141 | 11,627 | |
| Cost of Goods Sold Incl. D&A | | 6,955 | 6,954 | 7,094 |
| Gross Profit | | 4,233 | 4,186 | 4,533 |
| Selling, General and Administrative Excl. Other | | 2,550 | 2,593 | 2,516 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,952 | 3,934 | 264 |
| Operating Income | | -2,269 | -2,341 | 1,753 |
| Interest Expense | | 228 | 226 | 279 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 7 | -8 | -32 |
| Net Income Before Taxes | | -2,479 | -2,518 | 1,503 |
| Income Taxes | | -326 | -338 | 345 |
| Consolidated Net Income | | -2,110 | -2,140 | 1,122 |
| Net Income From Continuing Operations | | -2,154 | -2,180 | 1,158 |
| Net Income | | -2,110 | -2,140 | 1,122 |
| EPS (Recurring) | | -10.63 | -10.83 | 5.38 |
| EPS (Basic, Before Extraordinaries) | | -10.63 | -10.83 | 5.38 |
| EPS (Diluted) | | -10.64 | -10.85 | 5.35 |
| EBITDA | | -1,548 | -1,611 | 2,545 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.67 | 0.82 | — |
| Gross Margin | | 37.84 | 37.57 | 38.99 |
| Operating Margin | | -20.28 | -21.01 | 15.08 |
| Net Margin | | -18.86 | -19.21 | 9.65 |
| Shares Outstanding | | 189 | 195 | 209 |
| Market Capitalization | | 7,447 | 9,103 | — |
| Operating Lease Expense | | — | — | — |
