| Total Revenue | | 40,038 | 20,245 | 20,269 | |
| Cost of Goods Sold Incl. D&A | | 15,990 | 8,072 | 8,071 |
| Gross Profit | | 24,049 | 12,173 | 12,198 |
| Selling, General and Administrative Excl. Other | | 8,514 | 3,662 | 3,691 |
| Research and Development | | 107 | 0 | 0 |
| Other Operating Expense | | 4,182 | 4,176 | 2,506 |
| Operating Income | | 11,245 | 4,335 | 6,001 |
| Interest Expense | | 1,804 | 1,036 | 1,285 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 816 | -306 | -744 |
| Net Income Before Taxes | | 8,704 | 3,537 | 5,460 |
| Income Taxes | | 2,238 | 999 | 1,294 |
| Consolidated Net Income | | 6,003 | 2,354 | 3,870 |
| Net Income From Continuing Operations | | 6,465 | 2,538 | 4,166 |
| Net Income | | 6,003 | 2,354 | 3,870 |
| EPS (Recurring) | | 9.32 | 4.24 | 6.92 |
| EPS (Basic, Before Extraordinaries) | | 9.32 | 4.24 | 6.92 |
| EPS (Diluted) | | 10.80 | 4.24 | 6.92 |
| EBITDA | | 11,676 | 6,359 | 7,238 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.45 | 23.78 | — |
| Price To Sales Ratio | | 1.12 | 2.77 | — |
| Gross Margin | | 60.07 | 60.13 | 60.18 |
| Operating Margin | | 28.09 | 21.41 | 29.61 |
| Net Margin | | 14.99 | 11.63 | 19.09 |
| Shares Outstanding | | 556 | 556 | 559 |
| Market Capitalization | | 44,730 | 56,067 | — |
| Operating Lease Expense | | — | — | — |
