| Total Revenue | | 613 | 571 | 390 | |
| Cost of Goods Sold Incl. D&A | | 144 | 129 | 79 |
| Gross Profit | | 470 | 442 | 311 |
| Selling, General and Administrative Excl. Other | | 344 | 301 | 255 |
| Research and Development | | 87 | 0 | 64 |
| Other Operating Expense | | 3 | 83 | 6 |
| Operating Income | | 35 | 58 | -14 |
| Interest Expense | | 0 | 5 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 22 | 8 | -2 |
| Net Income Before Taxes | | 13 | 45 | -12 |
| Income Taxes | | 23 | 21 | 14 |
| Consolidated Net Income | | -10 | 25 | -23 |
| Net Income From Continuing Operations | | -10 | 24 | -26 |
| Net Income | | -10 | 25 | -23 |
| EPS (Recurring) | | -1.16 | -1.23 | -1.13 |
| EPS (Basic, Before Extraordinaries) | | -1.16 | -1.23 | -1.13 |
| EPS (Diluted) | | -1.16 | -1.23 | -1.13 |
| EBITDA | | 14 | 54 | -5 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 6.08 | 5.40 | — |
| Gross Margin | | 76.67 | 77.41 | 79.74 |
| Operating Margin | | 5.71 | 10.16 | -3.59 |
| Net Margin | | -1.63 | 4.38 | -5.90 |
| Shares Outstanding | | 526 | 397 | 459 |
| Market Capitalization | | 3,724 | 3,085 | — |
| Operating Lease Expense | | — | — | — |
