| Total Revenue | | 275 | 279 | 262 | |
| Cost of Goods Sold Incl. D&A | | 28 | 36 | 40 |
| Gross Profit | | 247 | 243 | 222 |
| Selling, General and Administrative Excl. Other | | 105 | 116 | 105 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 59 | 44 | 52 |
| Operating Income | | 83 | 84 | 66 |
| Interest Expense | | 32 | 33 | 36 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 81 | 82 | 66 |
| Income Taxes | | 20 | 20 | 14 |
| Consolidated Net Income | | 61 | 62 | 53 |
| Net Income From Continuing Operations | | 61 | 62 | 52 |
| Net Income | | 61 | 62 | 53 |
| EPS (Recurring) | | 3.53 | 3.60 | 3.12 |
| EPS (Basic, Before Extraordinaries) | | 3.53 | 3.60 | 3.12 |
| EPS (Diluted) | | 3.53 | 3.60 | 3.12 |
| EBITDA | | 88 | 89 | 73 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.45 | 11.83 | — |
| Price To Sales Ratio | | 2.94 | 2.59 | — |
| Gross Margin | | 89.82 | 87.10 | 84.73 |
| Operating Margin | | 30.18 | 30.11 | 25.19 |
| Net Margin | | 22.18 | 22.22 | 20.23 |
| Shares Outstanding | | 17 | 17 | 17 |
| Market Capitalization | | 807 | 724 | — |
| Operating Lease Expense | | — | — | — |
