| Total Revenue | | 2,134 | 2,133 | 2,122 | |
| Cost of Goods Sold Incl. D&A | | 1,005 | 1,001 | 995 |
| Gross Profit | | 1,130 | 1,132 | 1,126 |
| Selling, General and Administrative Excl. Other | | 856 | 873 | 909 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 25 |
| Operating Income | | 272 | 259 | 192 |
| Interest Expense | | 119 | 122 | 123 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 7 | 18 | -8 |
| Net Income Before Taxes | | 147 | 119 | 76 |
| Income Taxes | | 42 | 37 | 24 |
| Consolidated Net Income | | 104 | 82 | 53 |
| Net Income From Continuing Operations | | 104 | 82 | 53 |
| Net Income | | 104 | 82 | 53 |
| EPS (Recurring) | | 2.35 | 1.87 | 1.20 |
| EPS (Basic, Before Extraordinaries) | | 2.35 | 1.87 | 1.20 |
| EPS (Diluted) | | 2.34 | 1.80 | 1.18 |
| EBITDA | | 404 | 379 | 365 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.80 | 12.41 | — |
| Price To Sales Ratio | | 0.49 | 0.48 | — |
| Gross Margin | | 52.95 | 53.07 | 53.06 |
| Operating Margin | | 12.75 | 12.14 | 9.05 |
| Net Margin | | 4.87 | 3.84 | 2.50 |
| Shares Outstanding | | 46 | 46 | 44 |
| Market Capitalization | | 1,055 | 1,027 | — |
| Operating Lease Expense | | — | — | — |
