| Total Revenue | | 392 | 392 | 395 | |
| Cost of Goods Sold Incl. D&A | | 272 | 272 | 277 |
| Gross Profit | | 120 | 120 | 117 |
| Selling, General and Administrative Excl. Other | | 68 | 0 | 65 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 68 | 0 |
| Operating Income | | 52 | 53 | 52 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | -6 | 0 |
| Net Income Before Taxes | | 59 | 59 | 55 |
| Income Taxes | | 16 | 16 | 15 |
| Consolidated Net Income | | 43 | 43 | 40 |
| Net Income From Continuing Operations | | 43 | 43 | 40 |
| Net Income | | 43 | 43 | 40 |
| EPS (Recurring) | | 1.67 | 1.66 | 1.55 |
| EPS (Basic, Before Extraordinaries) | | 1.67 | 1.66 | 1.55 |
| EPS (Diluted) | | 1.66 | 1.66 | 1.54 |
| EBITDA | | 75 | 76 | 68 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.25 | 12.72 | — |
| Price To Sales Ratio | | 1.30 | 1.40 | — |
| Gross Margin | | 30.61 | 30.61 | 29.62 |
| Operating Margin | | 13.27 | 13.52 | 13.16 |
| Net Margin | | 10.97 | 10.97 | 10.13 |
| Shares Outstanding | | 25 | 26 | 26 |
| Market Capitalization | | 508 | 549 | — |
| Operating Lease Expense | | — | — | — |
