| Total Revenue | | 141 | 137 | 143 | |
| Cost of Goods Sold Incl. D&A | | 42 | 41 | 45 |
| Gross Profit | | 99 | 96 | 97 |
| Selling, General and Administrative Excl. Other | | 30 | 24 | 21 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 9 | 16 | 16 |
| Operating Income | | 60 | 57 | 60 |
| Interest Expense | | 42 | 41 | 45 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 59 | 57 | 60 |
| Income Taxes | | 14 | 14 | 15 |
| Consolidated Net Income | | 45 | 43 | 46 |
| Net Income From Continuing Operations | | 45 | 43 | 46 |
| Net Income | | 45 | 43 | 46 |
| EPS (Recurring) | | 4.73 | 4.56 | 4.92 |
| EPS (Basic, Before Extraordinaries) | | 4.73 | 4.56 | 4.92 |
| EPS (Diluted) | | 4.66 | 4.50 | 4.84 |
| EBITDA | | 60 | 58 | 61 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.80 | 9.11 | — |
| Price To Sales Ratio | | 2.91 | 2.69 | — |
| Gross Margin | | 70.21 | 70.07 | 67.83 |
| Operating Margin | | 42.55 | 41.61 | 41.96 |
| Net Margin | | 31.91 | 31.39 | 32.17 |
| Shares Outstanding | | 9 | 9 | 9 |
| Market Capitalization | | 411 | 369 | — |
| Operating Lease Expense | | — | — | — |
