| Total Revenue | | 199 | 202 | 191 | |
| Cost of Goods Sold Incl. D&A | | 50 | 53 | 57 |
| Gross Profit | | 149 | 149 | 134 |
| Selling, General and Administrative Excl. Other | | 68 | 65 | 52 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 20 | 28 | 28 |
| Operating Income | | 61 | 56 | 54 |
| Interest Expense | | 46 | 47 | 52 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 61 | 56 | 54 |
| Income Taxes | | 15 | 14 | 13 |
| Consolidated Net Income | | 47 | 42 | 41 |
| Net Income From Continuing Operations | | 47 | 42 | 41 |
| Net Income | | 47 | 42 | 41 |
| EPS (Recurring) | | 3.44 | 3.14 | 2.84 |
| EPS (Basic, Before Extraordinaries) | | 3.44 | 3.14 | 2.84 |
| EPS (Diluted) | | 3.43 | 3.11 | 2.82 |
| EBITDA | | 63 | 59 | 57 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.52 | 10.51 | — |
| Price To Sales Ratio | | 2.58 | 2.10 | — |
| Gross Margin | | 74.87 | 73.76 | 70.16 |
| Operating Margin | | 30.65 | 27.72 | 28.27 |
| Net Margin | | 23.62 | 20.79 | 21.47 |
| Shares Outstanding | | 13 | 13 | 14 |
| Market Capitalization | | 514 | 425 | — |
| Operating Lease Expense | | — | — | — |
