| Total Revenue | | 242 | 243 | 224 | |
| Cost of Goods Sold Incl. D&A | | 79 | 79 | 75 |
| Gross Profit | | 164 | 164 | 149 |
| Selling, General and Administrative Excl. Other | | 87 | 74 | 59 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 37 | 44 | 38 |
| Operating Income | | 40 | 46 | 53 |
| Interest Expense | | 75 | 75 | 75 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 50 | 46 | 53 |
| Income Taxes | | 10 | 9 | 9 |
| Consolidated Net Income | | 41 | 37 | 44 |
| Net Income From Continuing Operations | | 41 | 37 | 44 |
| Net Income | | 41 | 37 | 44 |
| EPS (Recurring) | | 2.46 | 2.32 | 2.86 |
| EPS (Basic, Before Extraordinaries) | | 2.46 | 2.32 | 2.86 |
| EPS (Diluted) | | 2.45 | 2.30 | 2.84 |
| EBITDA | | 46 | 52 | 56 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.85 | 13.50 | — |
| Price To Sales Ratio | | 2.56 | 2.17 | — |
| Gross Margin | | 67.77 | 67.49 | 66.52 |
| Operating Margin | | 16.53 | 18.93 | 23.66 |
| Net Margin | | 16.94 | 15.23 | 19.64 |
| Shares Outstanding | | 17 | 17 | 15 |
| Market Capitalization | | 619 | 528 | — |
| Operating Lease Expense | | — | — | — |
