| Total Revenue | | 145 | 142 | 138 | |
| Cost of Goods Sold Incl. D&A | | 44 | 45 | 42 |
| Gross Profit | | 100 | 97 | 96 |
| Selling, General and Administrative Excl. Other | | 45 | 46 | 41 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 20 | 18 | 23 |
| Operating Income | | 36 | 33 | 32 |
| Interest Expense | | 40 | 41 | 41 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 36 | 33 | 32 |
| Income Taxes | | 10 | 9 | 9 |
| Consolidated Net Income | | 26 | 24 | 24 |
| Net Income From Continuing Operations | | 26 | 24 | 24 |
| Net Income | | 26 | 24 | 24 |
| EPS (Recurring) | | 2.42 | 2.18 | 2.10 |
| EPS (Basic, Before Extraordinaries) | | 2.42 | 2.18 | 2.10 |
| EPS (Diluted) | | 2.42 | 2.18 | 2.10 |
| EBITDA | | 38 | 36 | 35 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.04 | 13.49 | — |
| Price To Sales Ratio | | 2.39 | 2.28 | — |
| Gross Margin | | 68.97 | 68.31 | 69.57 |
| Operating Margin | | 24.83 | 23.24 | 23.19 |
| Net Margin | | 17.93 | 16.90 | 17.39 |
| Shares Outstanding | | 11 | 11 | 11 |
| Market Capitalization | | 347 | 323 | — |
| Operating Lease Expense | | — | — | — |
