| Total Revenue | | 8,143 | 7,549 | 5,371 | |
| Cost of Goods Sold Incl. D&A | | 2,378 | 1,997 | 2,023 |
| Gross Profit | | 5,765 | 5,552 | 3,348 |
| Selling, General and Administrative Excl. Other | | 209 | 0 | 164 |
| Research and Development | | 207 | 0 | 233 |
| Other Operating Expense | | 1,837 | 3,067 | 243 |
| Operating Income | | 3,514 | 2,485 | 2,708 |
| Interest Expense | | 1,420 | 1,695 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -454 | -1,695 | -24 |
| Net Income Before Taxes | | 2,548 | 2,485 | 2,732 |
| Income Taxes | | 531 | 493 | 480 |
| Consolidated Net Income | | 2,013 | 1,992 | 2,215 |
| Net Income From Continuing Operations | | 2,015 | 1,992 | 2,252 |
| Net Income | | 2,013 | 1,992 | 2,215 |
| EPS (Recurring) | | 10.57 | 10.48 | 11.66 |
| EPS (Basic, Before Extraordinaries) | | 10.57 | 10.48 | 11.66 |
| EPS (Diluted) | | 10.56 | 10.48 | 11.57 |
| EBITDA | | 4,010 | 4,180 | 2,732 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.79 | 7.45 | — |
| Price To Sales Ratio | | 1.92 | 1.97 | — |
| Gross Margin | | 70.80 | 73.55 | 62.33 |
| Operating Margin | | 43.15 | 32.92 | 50.42 |
| Net Margin | | 24.72 | 26.39 | 41.24 |
| Shares Outstanding | | 190 | 190 | 190 |
| Market Capitalization | | 15,620 | 14,845 | — |
| Operating Lease Expense | | — | — | — |
