| Total Revenue | | 150 | 148 | 141 | |
| Cost of Goods Sold Incl. D&A | | 46 | 65 | 52 |
| Gross Profit | | 104 | 82 | 89 |
| Selling, General and Administrative Excl. Other | | 44 | 46 | 40 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 41 | 42 | 33 |
| Operating Income | | 19 | -6 | 15 |
| Interest Expense | | 41 | 44 | 50 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 19 | -6 | 15 |
| Income Taxes | | 4 | -2 | 4 |
| Consolidated Net Income | | 14 | -3 | 11 |
| Net Income From Continuing Operations | | 14 | -3 | 11 |
| Net Income | | 14 | -3 | 11 |
| EPS (Recurring) | | 0.75 | -0.18 | 0.57 |
| EPS (Basic, Before Extraordinaries) | | 0.75 | -0.18 | 0.57 |
| EPS (Diluted) | | 0.75 | -0.18 | 0.57 |
| EBITDA | | 21 | -6 | 18 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.85 | — | — |
| Price To Sales Ratio | | 2.55 | 2.16 | — |
| Gross Margin | | 69.33 | 55.41 | 63.12 |
| Operating Margin | | 12.67 | -4.05 | 10.64 |
| Net Margin | | 9.33 | -2.03 | 7.80 |
| Shares Outstanding | | 19 | 19 | 20 |
| Market Capitalization | | 383 | 319 | — |
| Operating Lease Expense | | — | — | — |
