| Total Revenue | | 246 | 243 | 223 | |
| Cost of Goods Sold Incl. D&A | | 78 | 84 | 88 |
| Gross Profit | | 169 | 158 | 135 |
| Selling, General and Administrative Excl. Other | | 73 | 85 | 57 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 31 | 18 | 40 |
| Operating Income | | 65 | 55 | 37 |
| Interest Expense | | 75 | 77 | 83 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 65 | 55 | 37 |
| Income Taxes | | 14 | 11 | 8 |
| Consolidated Net Income | | 51 | 44 | 30 |
| Net Income From Continuing Operations | | 51 | 44 | 30 |
| Net Income | | 51 | 44 | 30 |
| EPS (Recurring) | | 3.10 | 2.66 | 1.78 |
| EPS (Basic, Before Extraordinaries) | | 3.10 | 2.66 | 1.78 |
| EPS (Diluted) | | 3.10 | 2.65 | 1.77 |
| EBITDA | | 70 | 61 | 43 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.52 | 11.85 | — |
| Price To Sales Ratio | | 2.52 | 2.20 | — |
| Gross Margin | | 68.70 | 65.02 | 60.54 |
| Operating Margin | | 26.42 | 22.63 | 16.59 |
| Net Margin | | 20.73 | 18.11 | 13.45 |
| Shares Outstanding | | 16 | 17 | 17 |
| Market Capitalization | | 621 | 534 | — |
| Operating Lease Expense | | — | — | — |
