| Total Revenue | | 468 | 455 | 435 | |
| Cost of Goods Sold Incl. D&A | | 147 | 135 | 129 |
| Gross Profit | | 321 | 320 | 306 |
| Selling, General and Administrative Excl. Other | | 128 | 122 | 101 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 54 | 58 | 60 |
| Operating Income | | 139 | 140 | 145 |
| Interest Expense | | 123 | 124 | 119 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 139 | 140 | 146 |
| Income Taxes | | 35 | 36 | 39 |
| Consolidated Net Income | | 105 | 104 | 106 |
| Net Income From Continuing Operations | | 105 | 104 | 106 |
| Net Income | | 105 | 104 | 106 |
| EPS (Recurring) | | 3.48 | 3.45 | 3.48 |
| EPS (Basic, Before Extraordinaries) | | 3.48 | 3.45 | 3.48 |
| EPS (Diluted) | | 3.44 | 3.41 | 3.44 |
| EBITDA | | 146 | 145 | 151 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.78 | 9.39 | — |
| Price To Sales Ratio | | 2.82 | 2.11 | — |
| Gross Margin | | 68.59 | 70.33 | 70.34 |
| Operating Margin | | 29.70 | 30.77 | 33.33 |
| Net Margin | | 22.44 | 22.86 | 24.37 |
| Shares Outstanding | | 30 | 30 | 31 |
| Market Capitalization | | 1,319 | 961 | — |
| Operating Lease Expense | | — | — | — |
