| Total Revenue | | 8,878 | 8,799 | 7,623 | |
| Cost of Goods Sold Incl. D&A | | 5,382 | 6,196 | 3,970 |
| Gross Profit | | 3,496 | 2,603 | 3,653 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,368 | 577 | 2,137 |
| Operating Income | | 2,128 | 2,026 | 1,516 |
| Interest Expense | | 805 | 776 | 663 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -352 | -347 | -417 |
| Net Income Before Taxes | | 1,675 | 1,597 | 1,270 |
| Income Taxes | | 147 | 136 | 83 |
| Consolidated Net Income | | 1,524 | 1,456 | 1,182 |
| Net Income From Continuing Operations | | 1,528 | 1,461 | 1,187 |
| Net Income | | 1,524 | 1,456 | 1,182 |
| EPS (Recurring) | | 5.61 | 5.38 | 4.43 |
| EPS (Basic, Before Extraordinaries) | | 5.61 | 5.38 | 4.43 |
| EPS (Diluted) | | 5.56 | 5.35 | 4.42 |
| EBITDA | | 4,091 | 4,041 | 3,538 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.54 | 18.67 | — |
| Price To Sales Ratio | | 3.39 | 3.08 | — |
| Gross Margin | | 39.38 | 29.58 | 47.92 |
| Operating Margin | | 23.97 | 23.03 | 19.89 |
| Net Margin | | 17.17 | 16.55 | 15.51 |
| Shares Outstanding | | 277 | 271 | 267 |
| Market Capitalization | | 30,102 | 27,062 | — |
| Operating Lease Expense | | — | — | — |
