| Total Revenue | | 16,327 | 15,814 | 12,457 | |
| Cost of Goods Sold Incl. D&A | | 9,891 | 2,382 | 8,119 |
| Gross Profit | | 6,436 | 13,432 | 4,338 |
| Selling, General and Administrative Excl. Other | | 882 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,517 | 11,058 | 2,247 |
| Operating Income | | 2,037 | 2,374 | 2,091 |
| Interest Expense | | 1,099 | 1,056 | 951 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -374 | 324 | -230 |
| Net Income Before Taxes | | 1,312 | 1,550 | 1,370 |
| Income Taxes | | 48 | 88 | -34 |
| Consolidated Net Income | | 1,265 | 1,462 | 1,401 |
| Net Income From Continuing Operations | | 1,264 | 1,462 | 1,404 |
| Net Income | | 1,265 | 1,462 | 1,401 |
| EPS (Recurring) | | 6.11 | 7.06 | 6.78 |
| EPS (Basic, Before Extraordinaries) | | 6.11 | 7.06 | 6.78 |
| EPS (Diluted) | | 6.11 | 7.06 | 6.77 |
| EBITDA | | 4,333 | 3,958 | 4,053 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.45 | 2.99 | — |
| Price To Sales Ratio | | 0.27 | 0.28 | — |
| Gross Margin | | 39.42 | 84.94 | 34.82 |
| Operating Margin | | 12.48 | 15.01 | 16.79 |
| Net Margin | | 7.75 | 9.24 | 11.25 |
| Shares Outstanding | | 207 | 207 | 207 |
| Market Capitalization | | 4,357 | 4,376 | — |
| Operating Lease Expense | | — | — | — |
