| Total Revenue | | 15,527 | 15,090 | 13,472 | |
| Cost of Goods Sold Incl. D&A | | 7,178 | 6,825 | 4,376 |
| Gross Profit | | 8,349 | 8,265 | 9,096 |
| Selling, General and Administrative Excl. Other | | 1,820 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,622 | 5,432 | 6,721 |
| Operating Income | | 2,907 | 2,833 | 2,375 |
| Interest Expense | | 1,162 | 1,140 | 1,011 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | 134 | -140 |
| Net Income Before Taxes | | 1,623 | 1,559 | 1,504 |
| Income Taxes | | 300 | 288 | 377 |
| Consolidated Net Income | | 1,065 | 1,020 | 978 |
| Net Income From Continuing Operations | | 1,323 | 1,271 | 1,127 |
| Net Income | | 1,065 | 1,020 | 978 |
| EPS (Recurring) | | 1.84 | 1.77 | 1.70 |
| EPS (Basic, Before Extraordinaries) | | 1.84 | 1.77 | 1.70 |
| EPS (Diluted) | | 1.84 | 1.76 | 1.70 |
| EBITDA | | 4,484 | 4,254 | 4,103 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.24 | 25.44 | — |
| Price To Sales Ratio | | 1.73 | 1.71 | — |
| Gross Margin | | 53.77 | 54.77 | 67.52 |
| Operating Margin | | 18.72 | 18.77 | 17.63 |
| Net Margin | | 6.86 | 6.76 | 7.26 |
| Shares Outstanding | | 578 | 577 | 575 |
| Market Capitalization | | 26,848 | 25,832 | — |
| Operating Lease Expense | | — | — | — |
