| Total Revenue | | 9,412 | 9,357 | 8,643 | |
| Cost of Goods Sold Incl. D&A | | 5,525 | 6,671 | 4,667 |
| Gross Profit | | 3,887 | 2,686 | 3,976 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,768 | 576 | 1,986 |
| Operating Income | | 2,119 | 2,110 | 1,990 |
| Interest Expense | | 944 | 903 | 838 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -120 | -40 | -62 |
| Net Income Before Taxes | | 1,278 | 1,247 | 1,214 |
| Income Taxes | | 207 | 195 | 195 |
| Consolidated Net Income | | 1,071 | 1,052 | 1,019 |
| Net Income From Continuing Operations | | 1,071 | 1,052 | 1,019 |
| Net Income | | 1,071 | 1,052 | 1,019 |
| EPS (Recurring) | | 1.63 | 1.61 | 1.58 |
| EPS (Basic, Before Extraordinaries) | | 1.63 | 1.61 | 1.58 |
| EPS (Diluted) | | 1.63 | 1.60 | 1.58 |
| EBITDA | | 3,829 | 3,680 | 3,491 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.27 | 23.96 | — |
| Price To Sales Ratio | | 2.97 | 2.68 | — |
| Gross Margin | | 41.30 | 28.71 | 46.00 |
| Operating Margin | | 22.51 | 22.55 | 23.02 |
| Net Margin | | 11.38 | 11.24 | 11.79 |
| Shares Outstanding | | 653 | 653 | 643 |
| Market Capitalization | | 27,961 | 25,036 | — |
| Operating Lease Expense | | — | — | — |
