| Total Revenue | | 15,982 | 15,281 | 12,457 | |
| Cost of Goods Sold Incl. D&A | | 12,860 | 12,702 | 2,262 |
| Gross Profit | | 3,122 | 2,579 | 10,195 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,284 | 529 | 8,104 |
| Operating Income | | 1,838 | 2,050 | 2,091 |
| Interest Expense | | 1,099 | 1,056 | 951 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -17 | -556 | -230 |
| Net Income Before Taxes | | 1,312 | 1,550 | 1,370 |
| Income Taxes | | 294 | 88 | -34 |
| Consolidated Net Income | | 1,018 | 1,462 | 1,404 |
| Net Income From Continuing Operations | | 1,018 | 1,462 | 1,404 |
| Net Income | | 1,018 | 1,462 | 1,404 |
| EPS (Recurring) | | 4.92 | 7.06 | 6.78 |
| EPS (Basic, Before Extraordinaries) | | 4.92 | 7.06 | 6.78 |
| EPS (Diluted) | | 4.92 | 7.06 | 6.78 |
| EBITDA | | 3,794 | 4,514 | 4,053 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.44 | 2.43 | — |
| Price To Sales Ratio | | 0.22 | 0.23 | — |
| Gross Margin | | 19.53 | 16.88 | 81.84 |
| Operating Margin | | 11.50 | 13.42 | 16.79 |
| Net Margin | | 6.37 | 9.57 | 11.27 |
| Shares Outstanding | | 207 | 207 | 207 |
| Market Capitalization | | 3,502 | 3,554 | — |
| Operating Lease Expense | | — | — | — |
