| Total Revenue | | 19,609 | 19,317 | 17,599 | |
| Cost of Goods Sold Incl. D&A | | 12,208 | 8,146 | 10,381 |
| Gross Profit | | 7,401 | 11,171 | 7,218 |
| Selling, General and Administrative Excl. Other | | 2,465 | 1,796 | 798 |
| Research and Development | | 0 | 463 | 0 |
| Other Operating Expense | | 756 | 1,819 | 3,490 |
| Operating Income | | 4,180 | 7,093 | 2,930 |
| Interest Expense | | 1,762 | 1,539 | 1,869 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -14 | 1,620 | -502 |
| Net Income Before Taxes | | 4,723 | 5,750 | 1,563 |
| Income Taxes | | 944 | 1,291 | 17 |
| Consolidated Net Income | | 3,701 | 4,557 | 1,546 |
| Net Income From Continuing Operations | | 3,779 | 4,459 | 1,546 |
| Net Income | | 3,701 | 4,557 | 1,546 |
| EPS (Recurring) | | 9.23 | 11.58 | 3.33 |
| EPS (Basic, Before Extraordinaries) | | 9.23 | 11.58 | 3.33 |
| EPS (Diluted) | | 9.20 | 11.55 | 3.31 |
| EBITDA | | 7,523 | 8,247 | 6,371 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.81 | 5.20 | — |
| Price To Sales Ratio | | 1.41 | 1.20 | — |
| Gross Margin | | 37.74 | 57.83 | 41.01 |
| Operating Margin | | 21.32 | 36.72 | 16.65 |
| Net Margin | | 18.87 | 23.59 | 8.78 |
| Shares Outstanding | | 385 | 385 | 386 |
| Market Capitalization | | 27,678 | 23,108 | — |
| Operating Lease Expense | | — | — | — |
