| Total Revenue | | 977 | 978 | 661 | |
| Cost of Goods Sold Incl. D&A | | 713 | 736 | 428 |
| Gross Profit | | 265 | 243 | 233 |
| Selling, General and Administrative Excl. Other | | 139 | 129 | 116 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 20 | 0 | 68 |
| Operating Income | | 107 | 114 | 49 |
| Interest Expense | | 3 | 3 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 19 | -17 | -96 |
| Net Income Before Taxes | | 85 | 129 | 143 |
| Income Taxes | | 34 | 45 | 2 |
| Consolidated Net Income | | 51 | 83 | 140 |
| Net Income From Continuing Operations | | 51 | 83 | 140 |
| Net Income | | 51 | 83 | 140 |
| EPS (Recurring) | | 0.75 | 1.21 | 2.82 |
| EPS (Basic, Before Extraordinaries) | | 0.75 | 1.21 | 2.82 |
| EPS (Diluted) | | 0.75 | 1.20 | 2.77 |
| EBITDA | | 157 | 192 | 185 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 34.09 | 18.23 | — |
| Price To Sales Ratio | | 1.81 | 1.54 | — |
| Gross Margin | | 27.12 | 24.85 | 35.25 |
| Operating Margin | | 10.95 | 11.66 | 7.41 |
| Net Margin | | 5.22 | 8.49 | 21.18 |
| Shares Outstanding | | 69 | 69 | 50 |
| Market Capitalization | | 1,764 | 1,509 | — |
| Operating Lease Expense | | — | — | — |
