| Total Revenue | | 7,295 | 7,138 | 7,128 | |
| Cost of Goods Sold Incl. D&A | | 4,470 | 4,802 | 4,026 |
| Gross Profit | | 2,824 | 2,336 | 3,102 |
| Selling, General and Administrative Excl. Other | | 1,116 | 1,117 | 1,080 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 550 | 62 | 889 |
| Operating Income | | 1,158 | 1,157 | 1,133 |
| Interest Expense | | 621 | 626 | 688 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -44 | 17 | -199 |
| Net Income Before Taxes | | 584 | 514 | 643 |
| Income Taxes | | 104 | 105 | 4 |
| Consolidated Net Income | | 374 | 327 | 501 |
| Net Income From Continuing Operations | | 478 | 409 | 640 |
| Net Income | | 374 | 327 | 501 |
| EPS (Recurring) | | 3.64 | 3.16 | 4.56 |
| EPS (Basic, Before Extraordinaries) | | 3.64 | 3.16 | 4.56 |
| EPS (Diluted) | | 3.49 | 3.14 | 4.35 |
| EBITDA | | 1,829 | 1,760 | 1,991 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 30.24 | 38.32 | — |
| Price To Sales Ratio | | 1.49 | 1.75 | — |
| Gross Margin | | 38.71 | 32.73 | 43.52 |
| Operating Margin | | 15.87 | 16.21 | 15.90 |
| Net Margin | | 5.13 | 4.58 | 7.03 |
| Shares Outstanding | | 103 | 104 | 110 |
| Market Capitalization | | 10,870 | 12,514 | — |
| Operating Lease Expense | | — | — | — |
