| Total Revenue | | 11,562 | 11,486 | 11,245 | |
| Cost of Goods Sold Incl. D&A | | 6,484 | 7,160 | 5,419 |
| Gross Profit | | 5,078 | 4,326 | 5,826 |
| Selling, General and Administrative Excl. Other | | 2,116 | 1,926 | 1,920 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 908 | 322 | 1,602 |
| Operating Income | | 2,054 | 2,078 | 2,304 |
| Interest Expense | | 2,313 | 2,324 | 2,377 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 173 | 202 | 51 |
| Net Income Before Taxes | | -432 | -448 | -124 |
| Income Taxes | | -10 | -11 | 87 |
| Consolidated Net Income | | -485 | -502 | -278 |
| Net Income From Continuing Operations | | -422 | -437 | -211 |
| Net Income | | -485 | -502 | -278 |
| EPS (Recurring) | | -2.37 | -2.42 | -1.29 |
| EPS (Basic, Before Extraordinaries) | | -2.37 | -2.42 | -1.29 |
| EPS (Diluted) | | -2.37 | -2.42 | -1.29 |
| EBITDA | | 3,288 | 3,293 | 3,577 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.52 | 0.42 | — |
| Gross Margin | | 43.92 | 37.66 | 51.81 |
| Operating Margin | | 17.77 | 18.09 | 20.49 |
| Net Margin | | -4.19 | -4.37 | -2.47 |
| Shares Outstanding | | 204 | 208 | 215 |
| Market Capitalization | | 5,961 | 4,865 | — |
| Operating Lease Expense | | — | — | — |
