| Total Revenue | | 2,946 | 2,926 | 2,734 | |
| Cost of Goods Sold Incl. D&A | | 1,950 | 1,943 | 1,796 |
| Gross Profit | | 996 | 983 | 939 |
| Selling, General and Administrative Excl. Other | | 251 | 246 | 238 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 50 | 0 | -8 |
| Operating Income | | 695 | 736 | 709 |
| Interest Expense | | 298 | 298 | 290 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -152 | -94 | -154 |
| Net Income Before Taxes | | 549 | 532 | 573 |
| Income Taxes | | 158 | 147 | 144 |
| Consolidated Net Income | | 386 | 380 | 427 |
| Net Income From Continuing Operations | | 392 | 386 | 429 |
| Net Income | | 386 | 380 | 427 |
| EPS (Recurring) | | 5.44 | 5.36 | 5.73 |
| EPS (Basic, Before Extraordinaries) | | 5.44 | 5.36 | 5.73 |
| EPS (Diluted) | | 5.40 | 5.32 | 5.68 |
| EBITDA | | 1,084 | 1,070 | 1,068 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.35 | 21.39 | — |
| Price To Sales Ratio | | 2.10 | 2.76 | — |
| Gross Margin | | 33.81 | 33.60 | 34.35 |
| Operating Margin | | 23.59 | 25.15 | 25.93 |
| Net Margin | | 13.10 | 12.99 | 15.62 |
| Shares Outstanding | | 70 | 71 | 74 |
| Market Capitalization | | 6,179 | 8,078 | — |
| Operating Lease Expense | | — | — | — |
