| Total Revenue | | 17,022 | 16,383 | 14,048 | |
| Cost of Goods Sold Incl. D&A | | 9,490 | 8,979 | 7,346 |
| Gross Profit | | 7,532 | 7,404 | 6,702 |
| Selling, General and Administrative Excl. Other | | 6,088 | 5,860 | 5,013 |
| Research and Development | | 1,035 | 991 | 820 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 409 | 553 | 869 |
| Interest Expense | | 657 | 595 | 498 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 86 | 363 |
| Net Income Before Taxes | | -241 | -121 | 16 |
| Income Taxes | | 292 | 286 | -146 |
| Consolidated Net Income | | -496 | -380 | 109 |
| Net Income From Continuing Operations | | -533 | -407 | 162 |
| Net Income | | -496 | -380 | 109 |
| EPS (Recurring) | | -2.08 | -1.73 | 0.24 |
| EPS (Basic, Before Extraordinaries) | | -2.08 | -1.73 | 0.24 |
| EPS (Diluted) | | -2.08 | -1.73 | 0.24 |
| EBITDA | | 2,048 | 1,984 | 1,603 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.07 | 2.35 | — |
| Gross Margin | | 44.25 | 45.19 | 47.71 |
| Operating Margin | | 2.40 | 3.38 | 6.19 |
| Net Margin | | -2.91 | -2.32 | 0.78 |
| Shares Outstanding | | 179 | 179 | 178 |
| Market Capitalization | | 18,228 | 38,492 | — |
| Operating Lease Expense | | — | — | — |
