| Total Revenue | | 73 | 14 | 8 |
| Cost of Goods Sold Incl. D&A | | 36 | 11 | 6 |
| Gross Profit | | 37 | 3 | 2 |
| Selling, General and Administrative Excl. Other | | 27 | 3 | 3 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 8 | 9 | -8 |
| Operating Income | | 2 | -9 | 6 |
| Interest Expense | | 20 | 4 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 19 | 0 | 0 |
| Net Income Before Taxes | | -36 | -13 | 5 |
| Income Taxes | | -4 | -2 | 1 |
| Consolidated Net Income | | -27 | -12 | 4 |
| Net Income From Continuing Operations | | -32 | -12 | 4 |
| Net Income | | -27 | -12 | 4 |
| EPS (Recurring) | | -2.48 | -0.78 | 0.14 |
| EPS (Basic, Before Extraordinaries) | | -2.48 | -0.78 | 0.14 |
| EPS (Diluted) | | -2.48 | -0.78 | 0.14 |
| EBITDA | | 7 | 2 | 13 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | 50.68 | 21.43 | 25.00 |
| Operating Margin | | 2.74 | -64.29 | 75.00 |
| Net Margin | | -36.99 | -85.71 | 50.00 |
| Shares Outstanding | | 14 | 22 | 22 |
| Market Capitalization | | — | — | — |
| Operating Lease Expense | | — | — | — |
