| Total Revenue | | 3,157 | 3,156 | 3,469 | |
| Cost of Goods Sold Incl. D&A | | 2,408 | 2,409 | 2,762 |
| Gross Profit | | 748 | 747 | 707 |
| Selling, General and Administrative Excl. Other | | 364 | 363 | 56 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -2 | 0 | 322 |
| Operating Income | | 384 | 384 | 329 |
| Interest Expense | | 254 | 254 | 280 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 309 | 2 |
| Net Income Before Taxes | | -179 | -179 | 60 |
| Income Taxes | | 0 | 0 | -5 |
| Consolidated Net Income | | -181 | -180 | 39 |
| Net Income From Continuing Operations | | -179 | -179 | 65 |
| Net Income | | -181 | -180 | 39 |
| EPS (Recurring) | | -3.49 | -3.49 | -0.60 |
| EPS (Basic, Before Extraordinaries) | | -3.49 | -3.49 | -0.60 |
| EPS (Diluted) | | -3.49 | -3.49 | -0.60 |
| EBITDA | | 645 | 337 | 595 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.64 | 0.50 | — |
| Gross Margin | | 23.69 | 23.67 | 20.38 |
| Operating Margin | | 12.16 | 12.17 | 9.48 |
| Net Margin | | -5.73 | -5.70 | 1.12 |
| Shares Outstanding | | 127 | 127 | 132 |
| Market Capitalization | | 2,031 | 1,566 | — |
| Operating Lease Expense | | — | — | — |
