| Total Revenue | | 2,268 | 1,630 | 2,966 | |
| Cost of Goods Sold Incl. D&A | | 1,987 | 1,286 | 2,651 |
| Gross Profit | | 282 | 345 | 316 |
| Selling, General and Administrative Excl. Other | | 85 | 86 | 59 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 43 | 0 | 43 |
| Operating Income | | 154 | 258 | 213 |
| Interest Expense | | 277 | 265 | 287 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -30 | -38 | -31 |
| Net Income Before Taxes | | -89 | 31 | -31 |
| Income Taxes | | 1 | 1 | 2 |
| Consolidated Net Income | | -544 | -8 | -64 |
| Net Income From Continuing Operations | | -91 | 31 | -33 |
| Net Income | | -544 | -8 | -64 |
| EPS (Recurring) | | -5.21 | -0.73 | -1.24 |
| EPS (Basic, Before Extraordinaries) | | -5.21 | -0.73 | -1.24 |
| EPS (Diluted) | | -5.21 | -0.73 | -1.24 |
| EBITDA | | 482 | 528 | 557 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.78 | 1.17 | — |
| Gross Margin | | 12.43 | 21.17 | 10.65 |
| Operating Margin | | 6.79 | 15.83 | 7.18 |
| Net Margin | | -23.99 | -0.49 | -2.16 |
| Shares Outstanding | | 122 | 122 | 122 |
| Market Capitalization | | 1,765 | 1,903 | — |
| Operating Lease Expense | | — | — | — |
