| Total Revenue | | 5,275 | 5,256 | 5,103 | |
| Cost of Goods Sold Incl. D&A | | 2,743 | 2,688 | 2,577 |
| Gross Profit | | 2,531 | 2,569 | 2,526 |
| Selling, General and Administrative Excl. Other | | 2,084 | 2,075 | 2,001 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 136 | 168 | 177 |
| Operating Income | | 310 | 326 | 348 |
| Interest Expense | | 78 | 77 | 37 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 129 | 134 | -18 |
| Net Income Before Taxes | | 103 | 115 | 329 |
| Income Taxes | | 31 | 31 | 81 |
| Consolidated Net Income | | 73 | 84 | 248 |
| Net Income From Continuing Operations | | 73 | 84 | 248 |
| Net Income | | 73 | 84 | 248 |
| EPS (Recurring) | | 0.35 | 0.40 | 1.18 |
| EPS (Basic, Before Extraordinaries) | | 0.35 | 0.40 | 1.18 |
| EPS (Diluted) | | 0.35 | 0.40 | 1.17 |
| EBITDA | | 351 | 359 | 525 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.23 | 26.97 | — |
| Price To Sales Ratio | | 0.31 | 0.44 | — |
| Gross Margin | | 47.98 | 48.88 | 49.50 |
| Operating Margin | | 5.88 | 6.20 | 6.82 |
| Net Margin | | 1.38 | 1.60 | 4.86 |
| Shares Outstanding | | 212 | 212 | 211 |
| Market Capitalization | | 1,649 | 2,287 | — |
| Operating Lease Expense | | — | — | — |
