| Total Revenue | | 1,448 | 1,439 | 1,409 | |
| Cost of Goods Sold Incl. D&A | | 1,125 | 1,117 | 915 |
| Gross Profit | | 323 | 322 | 495 |
| Selling, General and Administrative Excl. Other | | 328 | 348 | 436 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 58 | -124 | 0 |
| Operating Income | | -64 | 99 | 59 |
| Interest Expense | | 76 | 43 | 45 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -98 | 56 | -52 |
| Net Income Before Taxes | | -8 | -1 | 69 |
| Income Taxes | | 9 | 7 | 39 |
| Consolidated Net Income | | -8 | 1 | 16 |
| Net Income From Continuing Operations | | -15 | -8 | 31 |
| Net Income | | -8 | 1 | 16 |
| EPS (Recurring) | | -0.10 | 0.01 | 0.19 |
| EPS (Basic, Before Extraordinaries) | | -0.10 | 0.01 | 0.19 |
| EPS (Diluted) | | -0.10 | 0.01 | 0.19 |
| EBITDA | | 120 | 125 | 182 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 1,149.45 | — |
| Price To Sales Ratio | | 0.43 | 0.63 | — |
| Gross Margin | | 22.31 | 22.38 | 35.13 |
| Operating Margin | | -4.42 | 6.88 | 4.19 |
| Net Margin | | -0.55 | 0.07 | 1.14 |
| Shares Outstanding | | 88 | 87 | 82 |
| Market Capitalization | | 620 | 910 | — |
| Operating Lease Expense | | — | — | — |
