| Total Revenue | | 168 | 166 | 144 | |
| Cost of Goods Sold Incl. D&A | | 153 | 145 | 109 |
| Gross Profit | | 14 | 21 | 35 |
| Selling, General and Administrative Excl. Other | | 117 | 112 | 63 |
| Research and Development | | 17 | 13 | 8 |
| Other Operating Expense | | 2 | -1 | 12 |
| Operating Income | | -121 | -103 | -48 |
| Interest Expense | | 6 | 7 | 12 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 3 | 7 |
| Net Income Before Taxes | | -128 | -113 | -67 |
| Income Taxes | | 2 | 0 | -2 |
| Consolidated Net Income | | -121 | -105 | -62 |
| Net Income From Continuing Operations | | -130 | -112 | -66 |
| Net Income | | -121 | -105 | -62 |
| EPS (Recurring) | | -2.19 | -1.99 | -1.44 |
| EPS (Basic, Before Extraordinaries) | | -2.19 | -1.99 | -1.44 |
| EPS (Diluted) | | -2.19 | -1.99 | -1.44 |
| EBITDA | | -100 | -90 | -39 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 12.97 | 9.13 | — |
| Gross Margin | | 8.33 | 12.65 | 24.31 |
| Operating Margin | | -72.02 | -62.05 | -33.33 |
| Net Margin | | -72.02 | -63.25 | -43.06 |
| Shares Outstanding | | 58 | 58 | 58 |
| Market Capitalization | | 2,179 | 1,516 | — |
| Operating Lease Expense | | — | — | — |
