| Total Revenue | | 518 | 504 | 388 | |
| Cost of Goods Sold Incl. D&A | | 438 | 423 | 310 |
| Gross Profit | | 80 | 80 | 79 |
| Selling, General and Administrative Excl. Other | | 9 | 36 | 32 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 31 | 1 | 1 |
| Operating Income | | 39 | 43 | 45 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | 1 | -5 |
| Net Income Before Taxes | | 42 | 42 | 51 |
| Income Taxes | | 9 | 9 | 9 |
| Consolidated Net Income | | 32 | 33 | 41 |
| Net Income From Continuing Operations | | 32 | 33 | 41 |
| Net Income | | 32 | 33 | 41 |
| EPS (Recurring) | | 4.50 | 4.63 | 5.82 |
| EPS (Basic, Before Extraordinaries) | | 4.50 | 4.63 | 5.82 |
| EPS (Diluted) | | 4.50 | 4.63 | 5.82 |
| EBITDA | | 48 | 47 | 56 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.30 | 23.06 | — |
| Price To Sales Ratio | | 1.78 | 1.48 | — |
| Gross Margin | | 15.44 | 15.87 | 20.36 |
| Operating Margin | | 7.53 | 8.53 | 11.60 |
| Net Margin | | 6.18 | 6.55 | 10.57 |
| Shares Outstanding | | 7 | 7 | 7 |
| Market Capitalization | | 923 | 747 | — |
| Operating Lease Expense | | — | — | — |
