| Total Revenue | | 635 | 610 | 568 | |
| Cost of Goods Sold Incl. D&A | | 381 | 359 | 334 |
| Gross Profit | | 255 | 252 | 233 |
| Selling, General and Administrative Excl. Other | | 184 | 165 | 158 |
| Research and Development | | 0 | 11 | 0 |
| Other Operating Expense | | 0 | 1 | 9 |
| Operating Income | | 70 | 75 | 67 |
| Interest Expense | | 14 | 12 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 1 | 5 |
| Net Income Before Taxes | | 53 | 62 | 54 |
| Income Taxes | | 16 | 18 | 18 |
| Consolidated Net Income | | 37 | 44 | 36 |
| Net Income From Continuing Operations | | 37 | 44 | 36 |
| Net Income | | 37 | 44 | 36 |
| EPS (Recurring) | | 0.90 | 1.08 | 0.90 |
| EPS (Basic, Before Extraordinaries) | | 0.90 | 1.08 | 0.90 |
| EPS (Diluted) | | 0.89 | 1.02 | 0.90 |
| EBITDA | | 87 | 93 | 78 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 31.74 | 40.04 | — |
| Price To Sales Ratio | | 1.91 | 2.74 | — |
| Gross Margin | | 40.16 | 41.31 | 41.02 |
| Operating Margin | | 11.02 | 12.30 | 11.80 |
| Net Margin | | 5.83 | 7.21 | 6.34 |
| Shares Outstanding | | 43 | 41 | 40 |
| Market Capitalization | | 1,215 | 1,674 | — |
| Operating Lease Expense | | — | — | — |
