| Total Revenue | | 887 | 862 | 795 | |
| Cost of Goods Sold Incl. D&A | | 614 | 604 | 627 |
| Gross Profit | | 273 | 258 | 168 |
| Selling, General and Administrative Excl. Other | | 134 | 121 | 142 |
| Research and Development | | 45 | 43 | 0 |
| Other Operating Expense | | 0 | 18 | 0 |
| Operating Income | | 93 | 76 | 26 |
| Interest Expense | | 11 | 13 | 22 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 34 | 32 | 34 |
| Net Income Before Taxes | | 47 | 32 | -8 |
| Income Taxes | | 2 | 3 | 8 |
| Consolidated Net Income | | 46 | 29 | -16 |
| Net Income From Continuing Operations | | 46 | 29 | -16 |
| Net Income | | 46 | 29 | -16 |
| EPS (Recurring) | | 1.26 | 0.82 | -0.46 |
| EPS (Basic, Before Extraordinaries) | | 1.26 | 0.82 | -0.46 |
| EPS (Diluted) | | 1.18 | 0.81 | -0.46 |
| EBITDA | | 80 | 66 | 17 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 68.27 | 55.80 | — |
| Price To Sales Ratio | | 3.45 | 1.99 | — |
| Gross Margin | | 30.78 | 29.93 | 21.13 |
| Operating Margin | | 10.48 | 8.82 | 3.27 |
| Net Margin | | 5.19 | 3.36 | -2.01 |
| Shares Outstanding | | 38 | 38 | 35 |
| Market Capitalization | | 3,061 | 1,718 | — |
| Operating Lease Expense | | — | — | — |
