| Total Revenue | | 4,982 | 4,879 | 4,342 | |
| Cost of Goods Sold Incl. D&A | | 1,694 | 1,671 | 1,451 |
| Gross Profit | | 3,288 | 3,208 | 2,891 |
| Selling, General and Administrative Excl. Other | | 1,255 | 1,236 | 1,156 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,961 | 1,905 | 1,746 |
| Operating Income | | 73 | 67 | -10 |
| Interest Expense | | 484 | 498 | 575 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4,834 | 6,742 | -2,423 |
| Net Income Before Taxes | | -5,245 | -7,172 | 1,838 |
| Income Taxes | | 169 | -76 | -31 |
| Consolidated Net Income | | -5,463 | -7,138 | 1,588 |
| Net Income From Continuing Operations | | -5,415 | -7,097 | 1,869 |
| Net Income | | -5,463 | -7,138 | 1,588 |
| EPS (Recurring) | | -15.36 | -19.66 | 4.33 |
| EPS (Basic, Before Extraordinaries) | | -15.36 | -19.66 | 4.33 |
| EPS (Diluted) | | -15.41 | -19.66 | 4.23 |
| EBITDA | | -3,691 | -5,636 | 3,415 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.73 | 0.82 | — |
| Gross Margin | | 66.00 | 65.75 | 66.58 |
| Operating Margin | | 1.47 | 1.37 | -0.23 |
| Net Margin | | -109.65 | -146.30 | 36.57 |
| Shares Outstanding | | 335 | 363 | 363 |
| Market Capitalization | | 3,615 | 4,008 | — |
| Operating Lease Expense | | — | — | — |
