| Total Revenue | | 575 | 568 | 517 | |
| Cost of Goods Sold Incl. D&A | | 193 | 241 | 275 |
| Gross Profit | | 381 | 327 | 242 |
| Selling, General and Administrative Excl. Other | | 54 | 71 | 60 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 144 | 78 | 9 |
| Operating Income | | 183 | 178 | 173 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -12 | -19 |
| Net Income Before Taxes | | 209 | 205 | 210 |
| Income Taxes | | 54 | 47 | 47 |
| Consolidated Net Income | | 156 | 153 | 151 |
| Net Income From Continuing Operations | | 156 | 157 | 163 |
| Net Income | | 156 | 153 | 151 |
| EPS (Recurring) | | 3.03 | 2.99 | 3.00 |
| EPS (Basic, Before Extraordinaries) | | 3.03 | 2.99 | 3.00 |
| EPS (Diluted) | | 3.03 | 2.98 | 2.97 |
| EBITDA | | 207 | 200 | 203 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.71 | 21.07 | — |
| Price To Sales Ratio | | 6.64 | 5.64 | — |
| Gross Margin | | 66.26 | 57.57 | 46.81 |
| Operating Margin | | 31.83 | 31.34 | 33.46 |
| Net Margin | | 27.13 | 26.94 | 29.21 |
| Shares Outstanding | | 51 | 51 | 50 |
| Market Capitalization | | 3,819 | 3,202 | — |
| Operating Lease Expense | | — | — | — |
