| Total Revenue | | 3,102 | 3,161 | 1,906 | |
| Cost of Goods Sold Incl. D&A | | 542 | 455 | 534 |
| Gross Profit | | 2,559 | 2,706 | 1,372 |
| Selling, General and Administrative Excl. Other | | 177 | 370 | 996 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,150 | 503 | 40 |
| Operating Income | | 1,233 | 1,833 | 336 |
| Interest Expense | | 551 | 531 | 491 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 258 | 1,051 | 0 |
| Net Income Before Taxes | | 690 | 251 | 336 |
| Income Taxes | | 28 | 7 | 7 |
| Consolidated Net Income | | 66 | 27 | 14 |
| Net Income From Continuing Operations | | 660 | 244 | 329 |
| Net Income | | 66 | 27 | 14 |
| EPS (Recurring) | | 0.27 | 0.13 | 0.13 |
| EPS (Basic, Before Extraordinaries) | | 0.27 | 0.13 | 0.13 |
| EPS (Diluted) | | 0.27 | 0.12 | 0.13 |
| EBITDA | | 1,031 | 832 | 385 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.22 | 36.50 | — |
| Price To Sales Ratio | | 0.21 | 0.29 | — |
| Gross Margin | | 82.50 | 85.61 | 71.98 |
| Operating Margin | | 39.75 | 57.99 | 17.63 |
| Net Margin | | 2.13 | 0.85 | 0.73 |
| Shares Outstanding | | 292 | 211 | 111 |
| Market Capitalization | | 648 | 924 | — |
| Operating Lease Expense | | — | — | — |
