| Total Revenue | | 3,543 | 4,364 | 1,594 | |
| Cost of Goods Sold Incl. D&A | | 1,045 | 375 | 38 |
| Gross Profit | | 2,497 | 3,989 | 1,556 |
| Selling, General and Administrative Excl. Other | | 632 | 829 | 655 |
| Research and Development | | 35 | 0 | 150 |
| Other Operating Expense | | 826 | 1,648 | -150 |
| Operating Income | | 1,004 | 1,512 | 901 |
| Interest Expense | | 715 | 961 | 819 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 498 |
| Net Income Before Taxes | | 551 | 551 | 401 |
| Income Taxes | | 45 | 50 | 90 |
| Consolidated Net Income | | 507 | 501 | 311 |
| Net Income From Continuing Operations | | 507 | 501 | 311 |
| Net Income | | 507 | 501 | 311 |
| EPS (Recurring) | | 9.78 | 9.69 | 6.11 |
| EPS (Basic, Before Extraordinaries) | | 9.78 | 9.69 | 6.11 |
| EPS (Diluted) | | 9.41 | 9.30 | 5.84 |
| EBITDA | | 1,074 | 1,581 | 473 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.75 | 14.18 | — |
| Price To Sales Ratio | | 1.21 | 1.57 | — |
| Gross Margin | | 70.48 | 91.41 | 97.62 |
| Operating Margin | | 28.34 | 34.65 | 56.52 |
| Net Margin | | 14.31 | 11.48 | 19.51 |
| Shares Outstanding | | 52 | 52 | 51 |
| Market Capitalization | | 4,284 | 6,856 | — |
| Operating Lease Expense | | — | — | — |
