| Total Revenue | | 1,443 | 1,537 | 1,117 | |
| Cost of Goods Sold Incl. D&A | | 263 | 179 | 330 |
| Gross Profit | | 1,180 | 1,358 | 787 |
| Selling, General and Administrative Excl. Other | | 167 | 324 | 937 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 978 | 830 | 93 |
| Operating Income | | 35 | 203 | -243 |
| Interest Expense | | 328 | 324 | 336 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -129 | -121 | -243 |
| Income Taxes | | -8 | -13 | -41 |
| Consolidated Net Income | | -77 | -63 | -98 |
| Net Income From Continuing Operations | | -122 | -108 | -202 |
| Net Income | | -77 | -63 | -98 |
| EPS (Recurring) | | -0.35 | -0.30 | -0.53 |
| EPS (Basic, Before Extraordinaries) | | -0.35 | -0.30 | -0.53 |
| EPS (Diluted) | | -0.35 | -0.30 | -0.53 |
| EBITDA | | 65 | 229 | -196 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.19 | 0.28 | — |
| Gross Margin | | 81.77 | 88.35 | 70.46 |
| Operating Margin | | 2.43 | 13.21 | -21.75 |
| Net Margin | | -5.34 | -4.10 | -8.77 |
| Shares Outstanding | | 229 | 211 | 186 |
| Market Capitalization | | 268 | 437 | — |
| Operating Lease Expense | | — | — | — |
