| Total Revenue | | 365 | 205 | 322 | |
| Cost of Goods Sold Incl. D&A | | 16 | 8 | 0 |
| Gross Profit | | 475 | 196 | 322 |
| Selling, General and Administrative Excl. Other | | 12 | 0 | 1 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -66 | -58 | 0 |
| Operating Income | | 409 | 254 | 321 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 576 | 254 | 321 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 576 | 254 | 321 |
| Net Income From Continuing Operations | | 576 | 254 | 321 |
| Net Income | | 576 | 254 | 321 |
| EPS (Recurring) | | 10.84 | 4.75 | 6.07 |
| EPS (Basic, Before Extraordinaries) | | 10.84 | 4.75 | 6.07 |
| EPS (Diluted) | | 10.86 | 4.75 | 6.21 |
| EBITDA | | 409 | 254 | 321 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.20 | 6.88 | — |
| Price To Sales Ratio | | 5.14 | 8.60 | — |
| Gross Margin | | 130.14 | 95.61 | 100.00 |
| Operating Margin | | 112.05 | 123.90 | 99.69 |
| Net Margin | | 157.81 | 123.90 | 99.69 |
| Shares Outstanding | | 54 | 54 | 53 |
| Market Capitalization | | 1,874 | 1,764 | — |
| Operating Lease Expense | | — | — | — |
