| Total Revenue | | 160 | 87 | 296 | |
| Cost of Goods Sold Incl. D&A | | 11 | 6 | 6 |
| Gross Profit | | 149 | 81 | 296 |
| Selling, General and Administrative Excl. Other | | 57 | 8 | 8 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -184 | -192 | 288 |
| Operating Income | | 553 | 265 | 288 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 553 | 265 | 288 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 553 | 265 | 288 |
| Net Income From Continuing Operations | | 553 | 265 | 288 |
| Net Income | | 553 | 265 | 288 |
| EPS (Recurring) | | 19.22 | 9.15 | 10.14 |
| EPS (Basic, Before Extraordinaries) | | 19.22 | 9.15 | 10.14 |
| EPS (Diluted) | | 19.22 | 9.15 | 10.14 |
| EBITDA | | 554 | 265 | 288 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 2.74 | 5.54 | — |
| Price To Sales Ratio | | 9.54 | 16.90 | — |
| Gross Margin | | 93.13 | 93.10 | 100.00 |
| Operating Margin | | 345.63 | 304.60 | 97.30 |
| Net Margin | | 345.63 | 304.60 | 97.30 |
| Shares Outstanding | | 29 | 29 | 28 |
| Market Capitalization | | 1,527 | 1,471 | — |
| Operating Lease Expense | | — | — | — |
