| Total Revenue | | 401 | 384 | 374 | |
| Cost of Goods Sold Incl. D&A | | 62 | 15 | 50 |
| Gross Profit | | 340 | 369 | 324 |
| Selling, General and Administrative Excl. Other | | 64 | 44 | 121 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 141 | 194 | 37 |
| Operating Income | | 135 | 131 | 166 |
| Interest Expense | | 25 | 0 | 11 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 12 | 0 | 69 |
| Net Income Before Taxes | | 87 | 92 | 86 |
| Income Taxes | | 9 | 2 | 10 |
| Consolidated Net Income | | 73 | 86 | 72 |
| Net Income From Continuing Operations | | 79 | 91 | 76 |
| Net Income | | 73 | 86 | 72 |
| EPS (Recurring) | | 0.47 | 0.54 | 0.47 |
| EPS (Basic, Before Extraordinaries) | | 0.47 | 0.54 | 0.47 |
| EPS (Diluted) | | 0.47 | 0.54 | 0.47 |
| EBITDA | | 156 | 131 | 133 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.19 | 29.43 | — |
| Price To Sales Ratio | | 4.51 | 6.54 | — |
| Gross Margin | | 84.79 | 96.09 | 86.63 |
| Operating Margin | | 33.67 | 34.11 | 44.39 |
| Net Margin | | 18.20 | 22.40 | 19.25 |
| Shares Outstanding | | 159 | 158 | 154 |
| Market Capitalization | | 1,808 | 2,511 | — |
| Operating Lease Expense | | — | — | — |
